LS Header 2

Healthcare Staffing Update


March 14, 2008

Dear Healthcare Industry Executive:


This letter updates information we published November 20, 2007 for the healthcare staffing industry. In it we will be discussing the fourth quarter and annual financial performance in 2007 of the four (4) largest healthcare staffing companies, AMN, Cross Country, On Assignment and MSN as well as other pertinent information.

The Q4'07 revenue results for the public companies below shows nursing and allied revenue for the quarter was lower than that in Q4'06, although for the year on a whole, nursing and allied revenue grew. Generally speaking, during Q4'07, the public companies saw an increase in revenue in most segments other than nursing and allied. We believe that most private companies are experiencing the same trends as the public companies are experiencing.

We are presenting revenue and other information as follows to show how much variation in results is experienced by the public companies.

Revenue Change

Cross Country (CCRN)

Q1'07
versus
Q1'06

Q2'07
versus
Q2'06

Q3'07
versus
Q3'06

Q4'07
versus
Q4'06

2007
versus
2006

Nurse and Allied Staffing

5.5%

6.5%

5.6%

(1.3%)

3.9%

Clinical Trials Services

86.8%

87.7%

96.7%

31.9%

69.9%

Other Human Capital Management Services

(3.1%)

6.8%

14.9%

16.1%

8.5%

   Company Total

10.2%

11.9%

13.7%

3.4%

9.6%

Cross Country's growth was substantially slower in Q4'07 than it was in any other quarter of 2007. Hardest hit was the nursing and allied segment of its business which was down 1.3% versus Q4'06. On a positive note, Cross Country indicates that strong pricing is offsetting volume weakness.

AMN Healthcare Services (AHS)

Q1'07
versus
Q1'06

Q2'07
versus
Q2'06

Q3'07
versus
Q3'06

Q4'07
versus
Q4'06

2007
versus
2006

Nursing and Allied Staffing

12.6%

10.9%

1.1%

(2.7%)

5.1%

Locum Tenens Staffing

10.5%

10.4%

21.2%

11.8%

15.8%

Physician Permanent Placement

5.0%

(0.6%)

7.1%

(2.1%)

2.1%

   Company Total

11.7%

12.5%

6.2%

0.1%

7.6%

In its 8-K for the period ending December 31, 2007, AMN indicated that in its nursing and allied staffing segment experienced a weakening in demand in Q4'07 as shown by revenue in this segment of the business down versus Q4'06. Locum tenens staffing remains strong. Company growth is being constrained by supply and an inability to bring in international nurses as a result of the current visa retrogression.

On Assignment (ASGN)

Q1'07
versus
Q1'06

Q2'07
versus
Q2'06

Q3'07
versus
Q3'06

Q4'07
versus
Q4'06

2007
versus
2006

Healthcare Staffing

5.9%

10.4%

(1.3%)

(2.1%)

2.9%

Physician Staffing

New

New

New

New

New

Life Sciences

19.7%

14.9%

12.6%

12.1%

14.6%

IT and Engineering

New

New

New

New

New

   Company Total

N/A

N/A

N/A

N/A

N/A

On Assignment also experienced a fall-off of healthcare staffing revenue in Q4'07 verses Q4'06. The life science segment continues to grow nicely and the company is experiencing significant growth due to its acquisitions in the physician staffing and IT and Engineering segments. As noted the last three quarters, during the first quarter of 2007, the President of On Assignment said "Our focus in the remainder of 2007 will be to continue to grow and expand our revenue base and improve our EBITDA. In order to achieve this, we will continue to work to increase bill rates, raise gross margins and contain costs."

Medical Staffing Network (MRN)

Q1'07
versus
Q1'06

Q2'07
versus
Q2'06

Q3'07
versus
Q3'06

Q4'07
versus
Q4'06

2007
versus
2006

Branch based per-diem Staffing

(2.4%)

(2.5%)

Not Reported

Not Reported

Not Reported

Allied Staffing

(0.6%)

17.4%

Not Reported

Not Reported

Not Reported

Travel Nurse Staffing

(45.8%)

(35.4%)

Not Reported

Not Reported

Not Reported

   Company Total

(4.5%)

(2.4%)

(1.2%)

N/A

N/A

MSN's revenue has been under pressure due to stagnant hospital admissions for some time now. The recent acquisition of InteliStaf clouds this within the reported results. MSN indicated that the weaker demand experienced in Q4'07 has reversed itself as Q1'08 progressed. During Q3'07, MSN acquired InteliStaf Holdings and AMR ProNurse. The InteliStaf acquisition had a major effect on MSN's revenue as it is a significant acquisition for the Company. It acquired InteliStaf to strengthen its travel nurse staffing business and to expand the number of markets its per- diem division operates in. The AMR ProNurse acquisition was made to expand MSN's vendor management service agreements. About 2/3 of MSN revenue is derived from per-diem staffing, 1/5 comes from was from travel nurse staffing and the remainder comes from staffing various allied health professionals.

Gross Margin

Each company has a different gross margin story although all companies increased their gross margin in Q4'07 verses Q4'06. See below:

Gross Margin Percentage

Cross Country (CCRN)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

   Company Total

23.0%

23.7%

24.8%

25.7%

24.3%

In the fourth quarter, Cross Country experienced a 2.2% increase in gross margin versus the same period in 2006 and for 2007, gross margin was up 1% from 2006. Most of the increase is due to the impact of the Assent, AKOS and Metropolitan Research acquisitions. Also impacting gross margin is the fact that the clinical trials services and other human capital management services (which have higher gross margins than the nursing and allied staffing businesses) increased at a higher rate than the nursing and allied staffing business segment. So, as the clinical trials business becomes a larger portion of the company, gross margin must rise.

AMN Healthcare Services (AHS)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

Nursing and Allied Staffing

23.3%

23.3%

24.2%

24.4%

23.8%

Locum Tenens Staffing

25.2%

25.6%

27.0%

26.1%

26.0%

Physician Permanent Placement

63.2%

60.0%

60.2%

61.8%

61.3%

   Company Total

25.5%

25.5%

26.6%

26.6%

26.0%

For the nursing and allied segment, AMN experienced an increase in gross margin of 0.9% in the fourth quarter versus the same period in 2006 and for the full year, gross margin in this segment was off by 0.8% verses 2006; it experienced a 0.6% decrease in gross margin for the locum tenens staffing segment in the fourth quarter versus the same period of 2006 and for the year, locums gross margin was off by 0.5% verses 2006; in the physician permanent placement segment during Q4'07, AMN had an decrease in gross margin of 2.1% versus the same period last year. Overall, AMN's gross margin was up 0.4% inQ4'07 verses Q4'06 and down 0.7% for the year verses 2006.

On Assignment (ASGN)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

Healthcare Staffing

24.6%

25.4%

25.4%

25.7%

25.3%

Physician Staffing

29.4%

31.3%

29.1%

27.4%

29.2%

Healthcare/Physician Staffing Total

26.0%

27.1%

26.5%

26.2%

26.5%

Life Sciences

32.9%

34.1%

33.7%

33.2%

33.4%

IT and Engineering

37.1%

37.2%

37.7%

37.5%

37.4%

   Company Total

30.6%

32.1%

32.0%

31.8%

31.7%

During the fourth quarter, On Assignment increased its gross margin in both the healthcare staffing segment (a 2.6% increase) and the life sciences segment (a 0.2% increase) versus the prior year. On an annual basis, On Assigment's gross margin increased 2% in the healthcare staffing segment and 0.9% in the life sciences segment verses 2006. As stated previously, the company has been focused on raising gross margin across all segments of its business for some time and is currently benefiting from this effort.

Medical Staffing Network (MRN)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

   Company Total

23.2%

24.5%

23.9%

24.6%

24.1%

MSN has increased its gross margin by 1% in this quarter versus the same quarter last year and 1.8% for the year verses last year. MSN attributes this to a more favorable pricing environment than in recent years.

Sales General & Administrative Expenses

Each company has a different SG&A story. See below:

Sales General & Administrative Expenses Percentage
(Excludes Interest, Bad Debt, Depreciation and Amortization)

Cross Country (CCRN)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

   Company Total

16.8%

17.0%

17.5%

17.5%

17.1%

Cross Country's SG&A expenses worsened by 1.3% of revenue in Q4'07 versus Q4'06 and by 0.3% for 2007 verses 2006.

AMN Healthcare Services (AHS)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

Nursing and Allied Staffing

17.3%

17.5%

17.5%

18.0% Est.

17.6%

Locum Tenens Staffing

20.0%

16.9%

18.1%

20.5% Est.

18.7%

Physician Permanent Placement

35.7%

37.8%

38.6%

37.9% Est.

37.5%

   Company Total

18.5%

18.2%

18.6%

19.6%

18.7%

During the fourth quarter, AMN's SG&A expenses worsened by 1.5% versus the fourth quarter of 2006. Year over year, SG&A expenses saw a slight improvement verses 2006 (0.3%). We still consider AMN's SG&A expenses to be a little on the high side.

On Assignment (ASGN)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

   Company Total

23.5%

23.1%

22.1%

23.0%

23.0%

As noted in our last three letters, On Assignment is much more of a hybrid company than any of the other companies noted. A significant portion of its revenue comes from outside of its traditional businesses due to acquisitions this year. On Assignment does not report SG&A by segment. We believe that On Assignment probably has a much better cost structure in its healthcare and physician staffing areas than is reflected above especially since its gross margin in these areas are significantly below that of its other businesses as shown in the gross margin section above.

Medical Staffing Network (MRN)

Q1'07
Percentage

Q2'07
Percentage

Q3'07
Percentage

Q4'07
Percentage

2007
Percentage

   Company Total

21.9%

20.5%

18.5%

19.6%

19.9%

MSN appears to be using volume to offset its high SG&A expense levels. During Q4'07, SG&A expenses are down on a year over year basis by 1.1% versus last year. With the recent acquisitions of InteliStaf and AMR ProNurse, we hope to see MSN's SG&A expenses revert to what we consider more reasonable levels.

Summary Commentary

Industry revenue will continue to be limited by supply acquisition and turnover rather than by demand. Retrogression will not be lifted any time in the near future. That is bad news for all companies involved with bringing healthcare personnel in to the country from international locations.

Of note in the gross margin section is that all the public companies had gross margin of 24.4% or more in the fourth quarter, no matter what segment of the business was reported. This is not by accident as all the public companies are taking actions to increase their gross margin. Still, from an overall viewpoint, the gross margin percentage for the public companies noted above remains about 1%-2% lower than it was prior to 2002-2003 in the nurse staffing and travel nurse segments of the market. Longer term, we expect that the gross margin percentage for public companies will rise by 1%-2% in those segments.

The SG&A expenses of the public companies will need to shrink over time to get back to where they were prior to 2004 as they are still out of line with historical percentages by 1-2% of revenue. As we've said previously, healthcare staffing companies probably should have SG&A expenses in the range of 15% to 17% of revenue for travel or per-diem companies and in the range of 18% to 20% for physician and allied staffing companies. These guidelines should allow for EBITDA in the range of 6% to 8% or more if gross margin is properly managed.

The growth in value of any company requires both strong buyer interest and increasing business profits. So if buyer interest wanes, business value diminishes very quickly. The acquisition market is still strong in most segments, although there has been some fall off in acquisition pricing. We are getting concerned about how long acquisition demand will stay strong due to the continuing weakness in the economy and in hospital admissions. Demand in the per-diem staffing area has already weakened.

If you would like to confidentially discuss how we could help you to take advantage of acquisition opportunities available at this time, we should talk! Please contact either of us at the numbers below and for more information about us please visit our website www.lyonsolutions.com.

Sincerely,

 
Jack Lyons, President William Quish, Senior Managing Director
(860) 653-1450
jlyons@lyonssolutions.com
(860) 653-1455
bquish@lyonssolutions.com


Visit Our Website

About Lyons Solutions, LLC   We were founded in 1984 as Lyons & Associates, Inc. and today Lyons Solutions, LLC is a premier merger and acquisitions financial advisor to the healthcare staffing industry nationwide. Since 1989 we've completed approximately 30 healthcare staffing industry transactions. We have built an extensive corporate and private equity buyer database and provide sound, practical advice to owners of private companies seeking to execute a business sale, merger, acquisition, recapitalization or management buyout transaction. Seller clients tend to have revenue ranging from $5 million to $100 million. We work with our clients to jointly determine the best time for them to approach the market and then aggressively develop alternatives for our clients to consider. Our senior deal makers actively participate in the Healthcare Staffing Summit, the American Staffing Association (ASA), the New Jersey Staffing Alliance (NJSA), the New York Staffing Association (NYSA) and the Florida Staffing Association (FSA) and have completed over 110 multi-million dollar transactions.


Lyons Solutions, LLC


Email Marketing by