|
Cross Country (CCRN)
|
Q1'07
versus
Q1'06 |
Q2'07 versus
Q2'06 |
Q3'07 versus
Q3'06 |
Q4'07 versus
Q4'06 |
2007 versus
2006 |
| Nurse and Allied
Staffing
|
5.5%
|
6.5%
|
5.6%
|
(1.3%)
|
3.9%
|
| Clinical Trials
Services
|
86.8%
|
87.7%
|
96.7%
|
31.9%
|
69.9%
|
| Other Human
Capital
Management
Services |
(3.1%)
|
6.8%
|
14.9%
|
16.1%
|
8.5%
|
|
Company
Total
|
10.2%
|
11.9%
|
13.7%
|
3.4%
|
9.6%
|
Cross Country's growth was substantially slower in
Q4'07 than it was in any other quarter of 2007. Hardest
hit was the nursing and allied segment of its business
which was down 1.3% versus Q4'06. On a positive
note, Cross Country indicates that strong pricing is
offsetting volume weakness.
|
AMN Healthcare Services (AHS)
|
Q1'07
versus
Q1'06 |
Q2'07 versus
Q2'06 |
Q3'07 versus
Q3'06 |
Q4'07 versus
Q4'06 |
2007 versus
2006 |
| Nursing and Allied
Staffing
|
12.6%
|
10.9%
|
1.1%
|
(2.7%)
|
5.1%
|
| Locum Tenens Staffing
|
10.5%
|
10.4%
|
21.2%
|
11.8%
|
15.8%
|
| Physician Permanent
Placement |
5.0%
|
(0.6%)
|
7.1%
|
(2.1%)
|
2.1%
|
|
Company
Total
|
11.7%
|
12.5%
|
6.2%
|
0.1%
|
7.6%
|
In its 8-K for the period ending December 31, 2007,
AMN indicated that in its nursing and allied
staffing segment experienced a weakening in demand
in Q4'07 as shown by revenue in this segment of the
business down versus Q4'06. Locum tenens staffing
remains strong. Company growth is being constrained
by supply and an inability to bring in international
nurses as a result of the current visa retrogression.
|
On Assignment (ASGN)
|
Q1'07
versus
Q1'06 |
Q2'07 versus
Q2'06 |
Q3'07 versus
Q3'06 |
Q4'07 versus
Q4'06 |
2007 versus
2006 |
| Healthcare Staffing
|
5.9%
|
10.4%
|
(1.3%)
|
(2.1%)
|
2.9%
|
| Physician Staffing
|
New
|
New
|
New
|
New
|
New
|
| Life Sciences |
19.7%
|
14.9%
|
12.6%
|
12.1%
|
14.6%
|
|
IT and Engineering
|
New
|
New
|
New
|
New
|
New
|
|
Company
Total
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
On Assignment also experienced a fall-off of
healthcare staffing revenue in Q4'07 verses Q4'06. The
life science segment continues to grow nicely and the
company is experiencing significant growth due to its
acquisitions in the physician staffing and IT and
Engineering segments. As noted the last three
quarters, during the first quarter of 2007, the President
of On Assignment said "Our focus in the remainder of
2007 will be to continue to grow and expand our
revenue base and improve our EBITDA. In order to
achieve this, we will continue to work to increase bill
rates, raise gross margins and contain costs."
|
Medical Staffing Network (MRN)
|
Q1'07
versus
Q1'06 |
Q2'07 versus
Q2'06 |
Q3'07 versus
Q3'06 |
Q4'07 versus
Q4'06 |
2007 versus
2006 |
| Branch based per-diem
Staffing
|
(2.4%)
|
(2.5%)
|
Not Reported
|
Not Reported
|
Not Reported
|
| Allied Staffing
|
(0.6%)
|
17.4%
|
Not Reported
|
Not Reported
|
Not Reported
|
| Travel Nurse Staffing |
(45.8%)
|
(35.4%)
|
Not Reported
|
Not Reported
|
Not Reported
|
|
Company
Total
|
(4.5%)
|
(2.4%)
|
(1.2%)
|
N/A
|
N/A
|
MSN's revenue has been under pressure due to
stagnant hospital admissions for some time now. The
recent acquisition of InteliStaf clouds this within the
reported results. MSN indicated that the weaker
demand experienced in Q4'07 has reversed itself as
Q1'08 progressed. During Q3'07, MSN acquired
InteliStaf Holdings and AMR ProNurse. The InteliStaf
acquisition had a major effect on MSN's revenue as it
is a significant acquisition for the Company. It acquired
InteliStaf to strengthen its travel nurse staffing
business and to expand the number of markets its per-
diem division operates in. The AMR ProNurse
acquisition was made to expand MSN's vendor
management service agreements. About 2/3 of MSN
revenue is derived from per-diem staffing, 1/5 comes
from was from travel nurse staffing and the remainder
comes from staffing various allied health
professionals.
Gross Margin
Each company has a different gross margin story
although all companies increased their gross margin
in Q4'07 verses Q4'06. See below:
Gross Margin Percentage
|
Cross Country (CCRN)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
|
Company
Total
|
23.0%
|
23.7%
|
24.8%
|
25.7%
|
24.3%
|
In the fourth quarter, Cross Country experienced a
2.2% increase in gross margin versus the same
period in 2006 and for 2007, gross margin was up 1%
from 2006. Most of the increase is due to the impact of
the Assent, AKOS and Metropolitan Research
acquisitions. Also impacting gross margin is the fact
that the clinical trials services and other human capital
management services (which have higher gross
margins than the nursing and allied staffing
businesses) increased at a higher rate than the
nursing and allied staffing business segment. So, as
the clinical trials business becomes a larger portion of
the company, gross margin must rise.
|
AMN Healthcare Services (AHS)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
| Nursing and Allied Staffing
|
23.3%
|
23.3%
|
24.2%
|
24.4%
|
23.8%
|
| Locum Tenens Staffing
|
25.2%
|
25.6%
|
27.0% |
26.1% |
26.0% |
| Physician Permanent
Placement |
63.2%
|
60.0%
|
60.2%
|
61.8%
|
61.3%
|
|
Company
Total
|
25.5%
|
25.5%
|
26.6%
|
26.6%
|
26.0%
|
For the nursing and allied segment, AMN experienced
an increase in gross margin of 0.9% in the fourth
quarter versus the same period in 2006 and for the full
year, gross margin in this segment was off by 0.8%
verses 2006; it experienced a 0.6% decrease in gross
margin for the locum tenens staffing segment in the
fourth quarter versus the same period of 2006 and for
the year, locums gross margin was off by 0.5% verses
2006; in the physician permanent placement segment
during Q4'07, AMN had an decrease in gross margin
of 2.1% versus the same period last year. Overall,
AMN's gross margin was up 0.4% inQ4'07 verses
Q4'06 and down 0.7% for the year verses 2006.
|
On Assignment (ASGN)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
| Healthcare Staffing
|
24.6%
|
25.4%
|
25.4%
|
25.7%
|
25.3%
|
| Physician Staffing
|
29.4%
|
31.3%
|
29.1% |
27.4% |
29.2% |
| Healthcare/Physician Staffing
Total |
26.0%
|
27.1%
|
26.5%
|
26.2%
|
26.5%
|
|
Life Sciences
|
32.9%
|
34.1%
|
33.7%
|
33.2%
|
33.4%
|
|
IT and Engineering
|
37.1%
|
37.2%
|
37.7%
|
37.5%
|
37.4%
|
|
Company
Total
|
30.6%
|
32.1%
|
32.0%
|
31.8%
|
31.7%
|
During the fourth quarter, On Assignment increased its
gross margin in both the healthcare staffing segment
(a 2.6% increase) and the life sciences segment (a
0.2% increase) versus the prior year. On an annual
basis, On Assigment's gross margin increased 2% in
the healthcare staffing segment and 0.9% in the life
sciences segment verses 2006. As stated previously,
the company has been focused on raising gross
margin across all segments of its business for some
time and is currently benefiting from this effort.
|
Medical Staffing Network (MRN)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
|
Company
Total
|
23.2%
|
24.5%
|
23.9%
|
24.6%
|
24.1%
|
MSN has increased its gross margin by 1% in this
quarter versus the same quarter last year and 1.8% for
the year verses last year. MSN attributes this to a more
favorable pricing environment than in recent years.
Sales General & Administrative
Expenses
Each company has a different SG&A story. See below:
Sales General & Administrative Expenses
Percentage
(Excludes Interest, Bad Debt, Depreciation and
Amortization)
|
Cross Country (CCRN)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
|
Company
Total
|
16.8%
|
17.0%
|
17.5%
|
17.5%
|
17.1%
|
Cross Country's SG&A expenses worsened by 1.3% of
revenue in Q4'07 versus Q4'06 and by 0.3% for 2007
verses 2006.
|
AMN Healthcare Services (AHS)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
| Nursing and Allied Staffing
|
17.3%
|
17.5%
|
17.5%
|
18.0% Est.
|
17.6%
|
| Locum Tenens Staffing
|
20.0%
|
16.9%
|
18.1% |
20.5% Est. |
18.7% |
| Physician Permanent
Placement |
35.7%
|
37.8%
|
38.6%
|
37.9% Est.
|
37.5%
|
|
Company
Total
|
18.5%
|
18.2%
|
18.6%
|
19.6%
|
18.7%
|
During the fourth quarter, AMN's SG&A expenses
worsened by 1.5% versus the fourth quarter of 2006.
Year over year, SG&A expenses saw a slight
improvement verses 2006 (0.3%). We still consider
AMN's SG&A expenses to be a little on the high side.
|
On Assignment (ASGN)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
|
Company
Total
|
23.5%
|
23.1%
|
22.1%
|
23.0%
|
23.0%
|
As noted in our last three letters, On Assignment is
much more of a hybrid company than any of the other
companies noted. A significant portion of its revenue
comes from outside of its traditional businesses due
to acquisitions this year. On Assignment does not
report SG&A by segment. We believe that On
Assignment probably has a much better cost structure
in its healthcare and physician staffing areas than is
reflected above especially since its gross margin in
these areas are significantly below that of its other
businesses as shown in the gross margin section
above.
|
Medical Staffing Network (MRN)
|
Q1'07
Percentage |
Q2'07
Percentage |
Q3'07
Percentage |
Q4'07
Percentage |
2007
Percentage |
|
Company
Total
|
21.9%
|
20.5%
|
18.5%
|
19.6%
|
19.9%
|
MSN appears to be using volume to offset its high
SG&A expense levels. During Q4'07, SG&A expenses
are down on a year over year basis by 1.1% versus last
year. With the recent acquisitions of InteliStaf and AMR
ProNurse, we hope to see MSN's SG&A expenses
revert to what we consider more reasonable levels.
Summary Commentary
Industry revenue will continue to be limited by supply
acquisition and turnover rather than by demand.
Retrogression will not be lifted any time in the near
future. That is bad news for all companies involved
with bringing healthcare personnel in to the country
from international locations.
Of note in the gross margin section is that all the public
companies had gross margin of 24.4% or more in the
fourth quarter, no matter what segment of the business
was reported. This is not by accident as all the public
companies are taking actions to increase their gross
margin. Still, from an overall viewpoint, the gross
margin percentage for the public companies noted
above remains about 1%-2% lower than it was prior to
2002-2003 in the nurse staffing and travel nurse
segments of the market. Longer term, we expect that
the gross margin percentage for public companies will
rise by 1%-2% in those segments.
The SG&A expenses of the public companies will need
to shrink over time to get back to where they were prior
to 2004 as they are still out of line with historical
percentages by 1-2% of revenue. As we've said
previously, healthcare staffing companies probably
should have SG&A expenses in the range of 15% to
17% of revenue for travel or per-diem companies and
in the range of 18% to 20% for physician and allied
staffing companies. These guidelines should allow for
EBITDA in the range of 6% to 8% or more if gross
margin is properly managed.
The growth in value of any company requires both
strong buyer interest and increasing business profits.
So if buyer interest wanes, business value diminishes
very quickly. The acquisition market is still strong in
most segments, although there has been some fall off
in acquisition pricing. We are getting concerned about
how long acquisition demand will stay strong due to
the continuing weakness in the economy and in
hospital admissions. Demand in the per-diem staffing
area has already weakened.
If you would like to confidentially discuss how we could
help you to take advantage of acquisition opportunities
available at this time, we should talk! Please contact
either of us at the numbers below and for more
information about us please visit our website
www.lyonsolutions.com.
Sincerely,
Visit Our Website
About Lyons Solutions,
LLC
We were founded in
1984 as
Lyons &
Associates, Inc.
and today Lyons Solutions, LLC is a
premier merger
and acquisitions financial advisor to the
healthcare
staffing industry nationwide. Since 1989
we've
completed approximately 30 healthcare
staffing
industry transactions. We have built an
extensive
corporate and private equity buyer
database and
provide sound, practical advice to owners
of private
companies seeking to execute a business
sale,
merger, acquisition, recapitalization or
management
buyout transaction. Seller clients tend to
have
revenue ranging from $5 million to $100
million. We
work with our clients to jointly determine the
best
time for them to approach the market and
then
aggressively develop alternatives for our
clients to
consider. Our senior deal makers actively
participate
in the Healthcare Staffing Summit, the
American
Staffing Association (ASA), the New
Jersey Staffing
Alliance (NJSA), the New York Staffing
Association (NYSA) and the Florida
Staffing Association (FSA) and have
completed over 110
multi-million dollar transactions.
Lyons Solutions, LLC